BitMine is an Ethereum treasury platform whose current asset scale has outrun its audited operating history. The August 23 update reported 5.85 million ETH, 210 BTC and $14.9 billion of crypto, cash and selected investments; 5.07 million ETH was staked at a disclosed seven-day annualized yield of 2.67%. Management projected $330 million annualized staking revenue at the current staked balance and $381 million when fully staked, but those are forward-looking run rates, not GAAP guidance. The latest Form 10-Q covers the quarter ended May 31, before the bulk of the treasury expansion, so its income statement is a poor proxy for today's balance sheet. Capital claims matter: the June offering sold 3.5 million 9.5% preferred shares at $80 for $280 million gross; their $100 liquidation value creates a $350 million senior claim and $33.25 million annual dividends. A C+ grade recognizes scale but cannot certify NAV accretion or controls. The $25.68 reference is rejected because verified overhead pivots do not provide a viable first-target reward.
BitMine's economic engine is now an Ethereum treasury: capital is raised, ETH is acquired and most holdings are staked for protocol yield. The August update reported 5.85M ETH and 5.07M staked; legacy mining and other operating revenue are no longer the useful valuation anchor. The 2.67% seven-day annualized staking yield must also clear $33.25M of annual preferred dividends at full issuance.
The AI transmission channel is indirect and network-based. If AI agents use Ethereum for payments, identity, tokenized assets or coordination, higher settlement demand could support ETH value and staking fees. BitMine itself does not report AI software or data-center revenue, so the channel remains an ETH adoption thesis.
The model breaks if ETH declines, staking yield falls, validators are slashed, custody or smart contracts fail, or issuance grows faster than ETH per diluted common share. Preferred dividends and opaque values for strategic investments also reduce residual NAV available to common holders.
| Segment | Revenue | % Total | Description |
|---|---|---|---|
| Single reportable segment | $46.535M fiscal Q3 revenue | 100% of reported revenue | The May 31 Form 10-Q reports one segment under ASC 280; treasury assets are not a second operating segment. |
| Staking and validation revenue category | $45.743M | 98.3% of fiscal Q3 revenue | Revenue category inside the single segment; distinct from the later projected $330M annualized non-GAAP run rate. |
| Other revenue categories | $0.792M | 1.7% of fiscal Q3 revenue | $0.624M self-mining and $0.168M consulting, neither a separately reported segment. |
| Metric | Value | Signal |
|---|---|---|
| ETH holdings (Aug. 23) | 5,847,611 ETH | Issuer says 4.8% of supply |
| Staked ETH | 5,067,309 ETH | 87% of holdings |
| Seven-day staking yield | 2.67% annualized | August 23, 2026 issuer snapshot, not guaranteed; versus the projected annual run rate below |
| Projected staking revenue | $330M annualized | Forward-looking, non-GAAP run rate |
| Cash and marketable securities | $308M | August update |
| Scenario/NAV framework | $14.55B residual, or $23.41 per 621.37M minimum diluted shares | Scenario as of 2026-08-27: $14.9B stated treasury and strategic assets less the $350M preferred liquidation claim and $1.3M debt, divided by 603.2M basic plus at least 18.17M disclosed potential shares |
| Revenue (TTM) | $61.2M | 2167.8% YoY |
| EBITDA | N/A | Multiple unavailable |
| Gross Margin | 84.4% | Reported |
| Operating Margin | 8.4% | Profitable |
| Net Margin | N/A | Not reliably available |
| ROE | -150.9% | Capital efficiency |
| Cash | $340.3M | Liquidity; sector accounting may limit direct debt netting |
| Debt | $1.3M | Balance-sheet claim |
| Intrinsic-value model | N/A | Fail-closed: insufficient or non-economic output |
| Value / quality panel | 1 positive / 2 negative / 2 neutral | bearish / confidence 54 |
| Fundamental grade audit | 59/100 (C+) | base +55, growth +14, grossMargin +8, operatingMargin +5, earningsGrowth +0, roe +0, balanceSheet +0, qualityBoard -6, capitalStructure -1, controls -8; capped score 59/100 |
| Quarter | EPS Actual | EPS Est. | Surprise | Revenue |
|---|---|---|---|---|
| 3Q2025 | $16.01 | $-0.10 | 16110.0% | - |
| 4Q2025 | $-0.19 | $0.15 | -229.1% | - |
| 1Q2026 | $-0.08 | $0.17 | -147.1% | - |
| 2Q2026 | $-0.13 | $0.18 | -171.3% | - |
The latest periodic financial statement is the Form 10-Q for the quarter ended May 31, 2026, which predates most of the subsequent ETH treasury build and therefore is not comparable with the August balance sheet. The August 23 issuer update reported 5.85M ETH, 87% staked, and a 2.67% seven-day annualized yield; its $330M current and $381M fully-staked annual revenue figures are forward-looking, non-GAAP run-rate estimates. No current GAAP revenue, margin or EPS guidance reconciles the transformed company, which is the central caveat. — Next: 2026-11-20
| Date | Insider | Type | Shares | Value |
|---|---|---|---|---|
| 2026-04-16 | Love Lori | buy | 701 | $15,443 |
| 2026-03-12 | buy | 87.0M | $77.4M |
Structured transactions shown; grants and sales are not treated as thesis confirmation.
BitMine's current 603.2M basic-share snapshot follows rapid treasury financing and must be reconciled with senior capital. The June 5 424B5 sold 3.5M 9.5% Series A perpetual preferred shares at $80 for $280M gross before fees; their $100 stated and liquidation value creates a $350M senior claim and $33.25M annual dividends. The September 2025 placement separately offered 5,217,715 common shares plus 10,435,430 warrants exercisable at $87.50. Adding at least 18.17M May-disclosed potential shares produces a 621.37M minimum observable diluted denominator. A complete current fully diluted bridge is explicitly unavailable, so the NAV scenario cannot claim a final denominator.
8 decision-relevant primary filing(s) are displayed with accession-specific findings. Grade C+ measures fundamentals; trade state rejected measures timing and is evaluated separately.
| Date | Form | Accession | What the filing changes |
|---|---|---|---|
| 2026-07-14 | 10-Q | 0001628280-26-048157 | The May-quarter 10-Q is the latest periodic filing and supplies the audited-style liquidity and control baseline, but it predates most of the $14.9B Ethereum treasury transformation. |
| 2026-08-24 | 8-K | 0001493152-26-039789 | The August 24 8-K furnishes the current treasury update reporting 5.85M ETH, 87% staked, $308M cash and securities, and a forward-looking $330M annualized staking-revenue estimate. |
| 2025-11-21 | 10-K | 0001493152-25-024679 | The 2025 10-K establishes legacy operations and the annual internal-control baseline; its historical revenue mix is not representative of the subsequently constructed Ethereum treasury and staking strategy. |
| 2026-06-05 | 424B5 | 0001493152-26-027521 | The June 5 prospectus records a primary offering of 3.5M 9.5% perpetual preferred shares sold at $80 for $280M gross before fees; the $100 liquidation value creates a $350M senior claim and $33.25M annual dividends. |
| 2026-06-03 | 424B5 | 0001493152-26-027136 | The June 3 prospectus documents the related preferred security terms and preliminary offering structure; it is preferred financing, not common issuance, debt borrowing or an ordinary ATM sale. |
| 2026-04-24 | S-3ASR | 0001493152-26-019381 | The April S-3ASR creates automatic shelf registration capacity but reports no completed sale, proceeds or dilution by itself; subsequent prospectus supplements must identify actual issued instruments and amounts. |
| 2026-04-24 | S-3 | 0001493152-26-018987 | The April S-3 registration statement creates offering capacity and is not issuance evidence; classifying it as common, preferred or debt requires the later security-specific prospectus and sale disclosure. |
| 2025-09-22 | 424B5 | 0001493152-25-014391 | The September 22 primary placement offered 5,217,715 common shares at $70 plus 10,435,430 warrants for no additional consideration, exercisable at $87.50 through March 22, 2027, for $365.240M gross. It is completed equity-linked financing, not debt, preferred issuance or unsold shelf capacity. |
BMNR point-in-time short-interest context only; no acceleration claim without a comparable dated series.
Unusual Activity: No unusual activity confirmed
| RSI (14) | 84.1 |
| EMA 20 | $20.90 |
| EMA 50 | N/A |
| EMA 200 | N/A |
| MACD | N/A |
| ATR (14) | $1.35 |
| Wyckoff | Transitional |
BMNR is rejected, not executable: the unchanged $25.68 reference entry and August 27 low at $25.1049 define risk, but the only verified overhead pivots in the available history are $25.7759 and $26.9099, just 0.17R and 2.14R. The observed quote was $25.00 at 2026-08-28T14:05:15Z. At 2026-08-28T13:30:00Z, the opening-range sample marked $25.68 high and $24.94 low; daily indicators end at the 2026-08-27 close. No position is allowed until a later closed bar establishes viable multi-target geometry.
| Indicator | Value | Signal |
|---|---|---|
| Reference close | 2026-08-27 | Daily structure is point-in-time controlled |
| Quote snapshot | 2026-08-28T14:05:15Z | Exact timestamp; not represented as a publication-time live quote |
| Opening observation | 2026-08-28T13:30:00Z | Regular-session range used for the single activation level |
Regime: risk-on
BMNR is an ETH-NAV vehicle: ETH spot drives asset value, protocol staking rates drive income and equity-risk appetite drives premium or discount to NAV. AI contributes only through additional Ethereum demand; rates also affect the relative attraction of a 2.67% staking yield and 9.5% preferred cost.
BitMine's treasury is enormous relative to its pre-transformation operating record, while preferred dividends, staking risk, strategic-asset valuation and at least 621.37M common-equivalent shares can prevent gross ETH accumulation from benefiting common NAV. Retail war-room: ETH, staking or preferred-financing news can gap BMNR through $25.1049; spread and slippage can jump even in regular-session liquidity, so sizing is zero while geometry is rejected, avoid treasury-update and offering events, and do not chase above the unchanged $25.68 reference.
Start with independently priced ETH and cash, haircut non-cash strategic stakes, subtract debt and preferred liquidation claims, and divide by fully diluted common shares. Treat annualized staking figures as scenarios, not earned revenue.
BMNR: directional flow remains unscored because no dated, inspectable transaction-level source was captured.
There is no retail trade at the unchanged $25.68 reference. The final $25.1049 August 27 stop is structurally sourced, but $25.7759 pays only 0.17R and $26.9099 pays 2.14R, leaving no defensible two-target plan. Keep sizing at zero until later closed bars establish viable resistance; stable ETH, no adverse financing update and improving common NAV per diluted share would still be required.
Start with independently priced ETH and cash, haircut non-cash strategic stakes, subtract debt and preferred liquidation claims, and divide by fully diluted common shares. Current trade state: rejected.
This analysis is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendation, or solicitation to buy or sell any security.
Past performance is not indicative of future results. All investments involve risk, including the possible loss of principal. Always conduct your own research and consult a licensed financial advisor before making investment decisions.
Data comes from point-in-time market snapshots, company filings, Yahoo Finance, SEC EDGAR, and public market data. Accuracy is not guaranteed.
Social Radar
Pump & Dump Score: 0/6
Clean